| Revenue | DKK 7,6M | +7% |
| EBITDA | DKK 1,1M | -9% |
| Net profit | DKK 824K | -4% |
| Total assets | DKK 6,2M | +26% |
| Equity | DKK 4,5M | +22% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -45 | 1.496 | 5.398 | 7.299 | 7.090 | 7.570 |
| Staff expenses | -0 | -1.744 | -3.661 | -5.123 | -5.917 | -6.499 |
| EBITDA | -45 | -249 | 1.737 | 2.176 | 1.173 | 1.071 |
| Depreciation & amort. | -0 | -0 | -12 | -17 | -16 | -3 |
| EBIT | -45 | -249 | 1.725 | 2.160 | 1.157 | 1.069 |
| Net financials | -0 | -1 | -16 | -32 | -44 | -4 |
| Profit before tax | -45 | -249 | 1.709 | 2.128 | 1.113 | 1.064 |
| Tax | -7 | -50 | 382 | 485 | 254 | 240 |
| Net profit | -38 | -199 | 1.327 | 1.644 | 859 | 824 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 167 | 941 | 3.022 | 4.370 | 4.964 | 6.250 |
| Equity | 37 | -162 | 1.165 | 2.809 | 3.667 | 4.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 1.102 | 1.858 | 1.562 | 1.296 | 1.758 |
| Total debt | 130 | 1.102 | 1.858 | 1.562 | 1.296 | 1.758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JU Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MC Management | Management | 2019 | — | — |
SJ Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ulrik Grevenkop-Castenskiold | Chief Executive Officer | 0 companies |
| Michael Chabert | Management | 0 companies |
| Sally Jean Laycock | Management | 0 companies |
| Tim van der Bilt | Board of Directors | 0 companies |
| Auke Meijer | Board of Directors | 0 companies |