| Revenue | DKK 5,3M | -6% |
| EBITDA | DKK -138K | -389% |
| Net profit | DKK -1,1M | +4% |
| Total assets | DKK 3,2M | -39% |
| Equity | DKK -4,2M | -37% |
| Employees | 91 | — |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 776 | 2.055 | 4.756 | 5.688 | 5.348 |
| Staff expenses | -659 | -2.306 | -4.113 | -4.734 | -5.339 |
| EBITDA | 117 | -251 | -288 | 48 | -138 |
| Depreciation & amort. | -72 | -663 | -1.556 | -1.399 | -1.238 |
| EBIT | 45 | -915 | -1.844 | -1.351 | -1.376 |
| Net financials | -11 | -9 | -8 | -3 | 1 |
| Profit before tax | 34 | -923 | -1.852 | -1.354 | -1.375 |
| Tax | -0 | -0 | -107 | -164 | -237 |
| Net profit | 26 | -867 | -1.745 | -1.190 | -1.138 |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.464 | 9.539 | 7.438 | 5.251 | 3.212 |
| Equity | -1 | -136 | -1.881 | -3.071 | -4.209 |
| Long-term debt | 0 | 0 | 7.500 | 7.000 | 5.800 |
| Short-term debt | 2.465 | 9.675 | 1.819 | 1.322 | 1.621 |
| Total debt | 2.465 | 9.675 | 9.319 | 8.322 | 7.421 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Management | Management | 2021 |
| Former (2) | ||
AH Management | Management | 2020 – 2021 |
JJ Management | Management | 2019 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Hellerup Nielsen | Management | 0 companies |
| Jesper Jannik Christensen | Management | 0 companies |
| Morten Christensen | Management | 0 companies |