| Revenue | — | — |
| EBITDA | DKK 845K | -38% |
| Net profit | DKK 186K | -51% |
| Total assets | DKK 23,1M | +0% |
| Equity | DKK 5,9M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 858 | 909 | 1.286 | 1.354 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 888 | 980 | 1.523 | 1.354 | 845 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 888 | 980 | 1.523 | 1.354 | 845 |
| Net financials | -406 | 2.015 | -718 | -864 | -607 |
| Profit before tax | 483 | 2.995 | 805 | 491 | 239 |
| Tax | 106 | 659 | 177 | 108 | 53 |
| Net profit | 376 | 2.336 | 628 | 383 | 186 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.692 | 22.794 | 23.486 | 23.060 | 23.059 |
| Equity | 2.371 | 4.707 | 5.335 | 5.718 | 5.904 |
| Long-term debt | 18.197 | 14.807 | 14.542 | 14.203 | 13.963 |
| Short-term debt | 1.985 | 3.095 | 3.339 | 2.854 | 2.890 |
| Total debt | 20.182 | 17.901 | 17.881 | 17.057 | 16.854 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Mols Kabell | Management | 0 companies |
| Jacob Mansachs | Chairman | 0 companies |
| Peter Yde | Board of Directors | 0 companies |
| Anders Grønborg | Board of Directors | 0 companies |