| Revenue | DKK 5,1M | +621% |
| EBITDA | DKK 3M | +317% |
| Net profit | DKK 1,7M | +3296% |
| Total assets | DKK 21,6M | +0% |
| Equity | DKK 3,6M | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 | -86 | 471 | 715 | 5.149 |
| Staff expenses | -0 | -0 | -0 | -0 | -202 |
| EBITDA | 25 | -86 | 270 | 715 | 2.983 |
| Depreciation & amort. | -0 | -99 | -189 | -190 | -249 |
| EBIT | 25 | -185 | 80 | 525 | 2.734 |
| Net financials | -36 | -306 | -392 | -460 | -541 |
| Profit before tax | -11 | -492 | -312 | 64 | 2.193 |
| Tax | -0 | -133 | -69 | 14 | 484 |
| Net profit | -11 | -358 | -243 | 50 | 1.709 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.824 | 17.470 | 19.010 | 21.580 | 21.580 |
| Equity | -83 | 1.597 | 1.354 | 3.572 | 3.574 |
| Long-term debt | 0 | 50 | 205 | 6.953 | 6.843 |
| Short-term debt | 9.907 | 15.382 | 17.078 | 10.057 | 10.618 |
| Total debt | 9.907 | 15.432 | 17.283 | 17.010 | 17.461 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AH Management | Management | 2020 |
MJ Management | Management | 2019 |
| Former (1) | ||
SO Management | Management | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hove Vestergaard | Management | 0 companies |
| Steen Ole Christiansen | Management | 0 companies |
| Morten Jul Rasmussen | Management | 0 companies |