| Revenue | — | — |
| EBITDA | DKK 36,1M | -57% |
| Net profit | DKK 10M | -86% |
| Total assets | DKK 209,8M | +3% |
| Equity | DKK 89M | -3% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 86.976 | 90.395 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.388 | 7.456 | 51.795 | 83.349 | 36.073 |
| Depreciation & amort. | -5.414 | -6.319 | -6.282 | -8.538 | -17.616 |
| EBIT | 2.974 | 1.137 | 45.513 | 74.811 | 18.457 |
| Net financials | -2.501 | -3.844 | -5.618 | -6.083 | -8.407 |
| Profit before tax | 454 | -2.735 | 39.895 | 68.728 | 10.050 |
| Tax | -128 | 51 | -99 | -55 | 83 |
| Net profit | 582 | -2.786 | 39.994 | 68.783 | 9.967 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 66.909 | 80.366 | 140.328 | 203.560 | 209.830 |
| Equity | 6.196 | 3.411 | 46.760 | 92.044 | 88.974 |
| Long-term debt | 44.462 | 56.031 | 70.093 | 79.113 | 88.930 |
| Short-term debt | 16.251 | 20.924 | 23.475 | 32.403 | 31.925 |
| Total debt | 60.713 | 76.955 | 93.568 | 111.516 | 120.855 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Management | Management | 2025 |
| Former (9) | ||
FL Management | Management | 2010 – 2010 |
PS Chief Executive Officer | Chief Executive Officer | 2014 – 2018 |
PI | Audit | 1993 – 2008 |
JF Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
KL Management | Management | 1972 – 2002 |
SE Management | Management | 2001 – 2011 |
MT Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
JS Management | Management | 2011 – 2012 |
LV Chief Executive Officer | Chief Executive Officer | 2005 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (35) | ||
| Deputy Chairman | 2012 – 2013 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2012 – 2018 | |
| Chairman | 2005 – 2009 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 1972 – 2000 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2009 – 2010 | |
| Chairman | 2009 – 2009 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2007 – 2013 | |
| Deputy Chairman | 2013 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 1972 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2014 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Ladefoged Jensen | Management | 0 companies |
| Per Sylvester Jensen | Chief Executive Officer | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Jesper Fors Holmark | Chief Executive Officer | 0 companies |
| Knud Lysgaard | Management | 0 companies |
| Torben Kæseler Larsen | Management | 0 companies |
| Svend Erik Nielsen | Management | 0 companies |
| Mads Torben Meldgaard | Chief Executive Officer | 0 companies |
| Jan-Erik Sundquist | Management | 0 companies |
| Lars Vang Christensen | Chief Executive Officer | 0 companies |
| Tommy Thomsen | Deputy Chairman | 0 companies |
| Erik Bartnes | Chairman | 0 companies |
| Fredrik Brynildsen | Board of Directors | 0 companies |
| Alex Laudrup | Board of Directors | 0 companies |
| Erik Hays Thøgersen | Board of Directors | 0 companies |
| Steen Hove | Chairman | 0 companies |
| Dag Wilhelm Ringvold Strømme | Board of Directors | 0 companies |
| Erik Nicolai Heidenreich | Board of Directors | 0 companies |
| Axel Camillo Eitzen | Chairman | 0 companies |
| Anette Lysgaard | Board of Directors | 0 companies |
| Bengt David Harry Kjell | Board of Directors | 0 companies |
| Peter Schaumburg-Müller | Board of Directors | 0 companies |
| Axel Stove Lorentzen | Board of Directors | 0 companies |
| Torben Maigaard Nielsen | Board of Directors | 0 companies |
| Terje Askvig | Chairman | 0 companies |
| Vitta Theresa Lysgaard | Chairman | 0 companies |
| Anne Sofie Reimann | Board of Directors | 0 companies |
| Magnus Sternbrink | Board of Directors | 0 companies |
| Andreas Romvig Lysgaard | Board of Directors | 0 companies |
| Niels Laurits Thygesen | Board of Directors | 0 companies |
| Michael Enemark Lauridsen | Board of Directors | 0 companies |
| Morten Kristoffer Larsen | Board of Directors | 0 companies |
| Fridtjof Camillo Eitzen | Chairman | 0 companies |
| Søren Thygesen | Chairman | 0 companies |
| Björn Erik Nilsson | Chairman | 0 companies |
| Nils Tomas Berntsson | Board of Directors | 0 companies |
| Niels Ole Birkemose Christensen | Board of Directors | 0 companies |
| Tage Benedikt Bundgaard | Board of Directors | 0 companies |
| Claus Thornberg | Deputy Chairman | 0 companies |
| Snorre Schie Krogstad | Board of Directors | 0 companies |
| Helle Lund Bjerre | Board of Directors | 0 companies |
| Lars-Johan Petersson | Board of Directors | 0 companies |
| Knud Frede Hansen | Board of Directors | 0 companies |
| Jan Godballe Børjesson | Board of Directors | 0 companies |
| Tom Bach Mortensen | Board of Directors | 0 companies |
| Klaus Kjærulff | Board of Directors | 0 companies |
| Erik Gunnar Hallert | Board of Directors | 0 companies |
| Sven Mogensen | Board of Directors | 0 companies |