| Revenue | — | — |
| EBITDA | DKK -18K | +3% |
| Net profit | DKK -17K | -109% |
| Total assets | DKK 8,4M | +0% |
| Equity | DKK 8,3M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -6 | -41 | -49 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -41 | -49 | -19 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -41 | -49 | -19 | -18 |
| Net financials | 7.083 | -0 | -1 | 9 | -4 |
| Profit before tax | 7.077 | -41 | -50 | -10 | -22 |
| Tax | -1 | -9 | -11 | -2 | -5 |
| Net profit | 7.078 | -32 | -39 | -8 | -17 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.113 | 8.431 | 8.338 | 8.419 | 8.424 |
| Equity | 7.089 | 8.365 | 8.326 | 8.318 | 8.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 66 | 12 | 101 | 123 |
| Total debt | 24 | 66 | 12 | 101 | 123 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (4) | ||
JN Management | Management | 2019 – 2020 |
HH Management | Management | 2019 – 2020 |
MB Management | Management | 2021 – 2026 |
MK Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Norup | Management | 0 companies |
| Hans Henrik Enevoldsen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Morten Kollerup Nielsen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |