| Revenue | DKK 1,5M | +25% |
| EBITDA | DKK 106K | -26% |
| Net profit | DKK 67K | -30% |
| Total assets | DKK 798K | +6% |
| Equity | DKK 347K | +24% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 140 | 1.021 | 1.347 | 618 | 779 | 1.222 | 1.522 |
| Staff expenses | -46 | -948 | -1.327 | -610 | -710 | -1.080 | -1.417 |
| EBITDA | 94 | 74 | 20 | 8 | 69 | 142 | 106 |
| Depreciation & amort. | -1 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93 | 71 | 20 | 8 | 69 | 142 | 106 |
| Net financials | -9 | -8 | -4 | -8 | -10 | -8 | -9 |
| Profit before tax | 84 | 63 | 15 | -0 | 59 | 134 | 97 |
| Tax | 23 | 18 | 8 | 8 | 21 | 38 | 30 |
| Net profit | 61 | 45 | 7 | -8 | 39 | 96 | 67 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 267 | 685 | 524 | 471 | 619 | 756 | 798 |
| Equity | 101 | 146 | 153 | 145 | 184 | 280 | 347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 534 | 370 | 325 | 435 | 477 | 449 |
| Total debt | 163 | 534 | 370 | 325 | 435 | 477 | 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MNS HOLDING AF 17. MAJ 2011 ApS | Company | 100.0% | 100.0% | 2022 |
El-firmaet J. Jensen IVS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Fraaby | Chief Executive Officer | 0 companies |
| Skipper Hansen | Chief Executive Officer | 0 companies |