| Revenue | DKK -57K | +180% |
| EBITDA | DKK -57K | -180% |
| Net profit | DKK -131K | +23% |
| Total assets | DKK 3M | +2% |
| Equity | DKK 404K | -25% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -39 | -22 | -13 | 1.261 | -164 | -20 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -22 | -13 | 1.261 | -164 | -20 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -22 | -13 | 1.261 | -164 | -20 | -57 |
| Net financials | -15 | -15 | -30 | -38 | -69 | -115 | -111 |
| Profit before tax | -53 | -38 | -43 | 1.224 | -233 | -135 | -168 |
| Tax | -11 | -8 | -9 | 269 | -51 | 36 | -37 |
| Net profit | -43 | -30 | -33 | 954 | -182 | -171 | -131 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.505 | 1.514 | 1.591 | 2.660 | 2.948 | 2.969 | 3.025 |
| Equity | -3 | -32 | -66 | 889 | 707 | 536 | 404 |
| Long-term debt | 1.465 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 1.546 | 1.656 | 1.771 | 2.241 | 2.433 | 2.621 |
| Total debt | 1.508 | 1.546 | 1.656 | 1.771 | 2.241 | 2.433 | 2.621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saralyst Ejendomsudvikling A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Duedahl | Management | 0 companies |
| Ole Sand Petersen | Chairman | 0 companies |
| Metin Lindved Aydin | Board of Directors | 0 companies |