| Revenue | — | — |
| EBITDA | DKK -30,3M | -413% |
| Net profit | DKK -30,3M | -411% |
| Total assets | DKK 111,9M | -22% |
| Equity | DKK 47,6M | -39% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.902 | 57 | 68.386 | 9.681 | -30.299 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.902 | 57 | 68.386 | 9.681 | -30.299 |
| Net financials | -3.875 | -14 | 68.571 | 9.775 | -30.222 |
| Profit before tax | -3.903 | 43 | 68.232 | 9.730 | -30.252 |
| Tax | -0 | -0 | 89 | -0 | -0 |
| Net profit | -3.903 | 43 | 68.143 | 9.730 | -30.252 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 129.055 | 137.911 | 150.629 | 143.640 | 111.902 |
| Equity | -3.913 | 3 | 68.146 | 77.876 | 47.624 |
| Long-term debt | 132.929 | 137.875 | 82.466 | 65.760 | 64.273 |
| Short-term debt | 39 | 33 | 18 | 5 | 6 |
| Total debt | 132.968 | 137.908 | 82.483 | 65.765 | 64.278 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 2025 |
| Former (4) | ||
OM Management | Management | 2024 – 2025 |
CV Management | Management | 2021 – 2023 |
JW Management | Management | 2023 – 2024 |
AM Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Malling | Management | 0 companies |
| Claus Vejrup Richter | Management | 0 companies |
| Jacob Würtz-Jensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Henning Thorsted | Management | 0 companies |
| Andreas Delcomyn Larsen | Board of Directors | 0 companies |
| Claus Nørgaard Tonsgaard | Board of Directors | 0 companies |
| Sandra Cecilia Grauers Nilsson | Chairman | 0 companies |
| Pia Raunkjær | Board of Directors | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |