| Revenue | DKK 433K | -226% |
| EBITDA | DKK 433K | +226% |
| Net profit | DKK -137K | +80% |
| Total assets | DKK 6,1M | +0% |
| Equity | DKK -2,1M | -7% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -3 | -24 | -32 | -299 | -343 | 433 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -24 | -32 | -299 | -343 | 433 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -24 | -32 | -299 | -343 | 433 |
| Net financials | -37 | -418 | -458 | -516 | -561 | -609 |
| Profit before tax | -40 | -442 | -490 | -814 | -903 | -176 |
| Tax | -0 | -0 | -190 | -178 | -221 | -39 |
| Net profit | -40 | -442 | -300 | -636 | -682 | -137 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 5.167 | 5.242 | 5.618 | 5.849 | 6.136 | 6.144 |
| Equity | 60 | -382 | -682 | -1.315 | -1.996 | -2.134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.107 | 5.624 | 6.300 | 7.163 | 8.133 | 8.277 |
| Total debt | 5.107 | 5.624 | 6.300 | 7.163 | 8.133 | 8.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BB Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C-Real Troldebakkerne ApS | Company | 100.0% | 100.0% | 2026 |
TSGH ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Friis | Chief Executive Officer | 0 companies |
| Benny Buchardt Andersen | Management | 0 companies |
| Susanne Friis | Board of Directors | 0 companies |
| Peter Jannick Mazanti-Andersen | Chairman | 0 companies |
| Jesper Stolbjerg | Board of Directors | 0 companies |
| Christian Bøcker Sørensen | Chairman | 0 companies |
| Torben Lymann Wibroe | Board of Directors | 0 companies |