| Revenue | DKK 11,3M | +0% |
| EBITDA | DKK 11,3M | +0% |
| Net profit | DKK 1,7M | +639% |
| Total assets | DKK 137M | -2% |
| Equity | DKK 45,2M | +4% |
| Employees | 19 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -144 | 4.505 | 11.436 | 11.638 | 11.347 | 11.318 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -144 | 4.505 | 11.436 | 11.638 | 11.347 | 11.318 |
| Depreciation & amort. | -0 | -1.592 | -4.199 | -4.128 | -3.543 | -3.659 |
| EBIT | -144 | 2.912 | 7.237 | 7.511 | 7.803 | 7.659 |
| Net financials | -2 | -1.367 | -3.408 | -4.091 | -8.115 | -5.904 |
| Profit before tax | -146 | 1.546 | 3.829 | 3.420 | -311 | 1.755 |
| Tax | -0 | -23 | -0 | 3 | 12 | 14 |
| Net profit | -146 | 1.569 | 3.829 | 1.145 | -323 | 1.741 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 29.874 | 122.122 | 117.698 | 113.930 | 140.370 | 136.967 |
| Equity | -71 | 1.498 | 40.326 | 43.749 | 43.426 | 45.168 |
| Long-term debt | 0 | 71.317 | 66.395 | 59.465 | 82.400 | 83.938 |
| Short-term debt | 29.945 | 49.307 | 10.976 | 10.716 | 14.543 | 7.861 |
| Total debt | 29.945 | 120.624 | 77.371 | 70.180 | 96.944 | 91.799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Management | Management | 2019 | — | — |
AN Management | Management | 2025 | — | — |
NE Management | Management | 2024 | — | — |
AK Management | Management | 2022 | — | — |
JB Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ulrik Jacobsen | Management | 0 companies |
| Ali Nasir | Management | 0 companies |
| Nete Egebjerg | Management | 0 companies |
| Ajay Kumar Arora | Management | 0 companies |
| Jesper Bo Hansen | Management | 0 companies |
| Christian Franck Lefevre | Board of Directors | 0 companies |
| Pia Lindberg | Board of Directors | 0 companies |
| Svend-Aage Anthonsen | Board of Directors | 0 companies |
| Jacques Marie Joseph Narcisse d'Amand de Chateauvieux | Chairman | 0 companies |
| Aske Lercke Kilsdal | Board of Directors | 0 companies |
| Philippe Christian Michel Soulié | Chairman | 0 companies |
| Nathalie Marie Salgado Dos Santos ép. Laverne | Board of Directors | 0 companies |
| Nathan Kim | Board of Directors | 0 companies |
| Jennifer Helen Small | Board of Directors | 0 companies |
| Michel Christian Nielsen | Chairman | 0 companies |