| Revenue | DKK 150K | -58% |
| EBITDA | DKK 150K | -58% |
| Net profit | DKK 112K | -60% |
| Total assets | DKK 402K | -39% |
| Equity | DKK 285K | -37% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 85 | 133 | 108 | 303 | 360 | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 85 | 133 | 108 | 303 | 360 | 150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 85 | 133 | 108 | 303 | 360 | 150 |
| Net financials | -0 | -4 | -4 | -3 | -2 | -5 |
| Profit before tax | 85 | 130 | 104 | 300 | 357 | 145 |
| Tax | 22 | 29 | 23 | 66 | 79 | 33 |
| Net profit | 63 | 100 | 81 | 234 | 278 | 112 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 254 | 381 | 482 | 608 | 654 | 402 |
| Equity | 211 | 311 | 392 | 425 | 454 | 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 70 | 90 | 183 | 201 | 117 |
| Total debt | 43 | 70 | 90 | 183 | 201 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
EK Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bansholm Holding ApS | Company | 25.0% | 25.0% | 2019 |
SØNDERBY HOLDING AF 1.10.2009 ApS | Company | 25.0% | 25.0% | 2019 |
SCHEEL VANDEL HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
SIVHOLM HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Scheel Vandel Nørgaard | Chief Executive Officer | 0 companies |
| Esben Kjærgaard Sønderby | Management | 0 companies |