| Revenue | DKK -198K | -37% |
| EBITDA | DKK -198K | +37% |
| Net profit | DKK 2,9M | -48% |
| Total assets | DKK 18,6M | +28% |
| Equity | DKK 10,2M | +58% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -6 | -9 | -9 | -314 | -198 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -9 | -314 | -198 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -9 | -314 | -198 |
| Net financials | -0 | -2 | -0 | 5.973 | 3.131 |
| Profit before tax | -7 | -10 | -9 | 5.660 | 2.933 |
| Tax | -0 | -5 | 5 | -0 | -0 |
| Net profit | -7 | -6 | -14 | 5.660 | 2.933 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40 | 45 | 40 | 14.535 | 18.642 |
| Equity | 30 | 24 | 10 | 6.430 | 10.163 |
| Long-term debt | 0 | 0 | 0 | 0 | 8.000 |
| Short-term debt | 10 | 21 | 30 | 8.105 | 480 |
| Total debt | 10 | 21 | 30 | 8.105 | 8.480 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
NH Management | Management | 2023 – 2025 |
TB Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Hviid Schwartz | Management | 0 companies |
| Torben Bartels | Management | 0 companies |
| Michael Andreas Høyer | Chief Executive Officer | 0 companies |
| Martin Ernst | Board of Directors | 0 companies |
| Rasmus Rask | Board of Directors | 0 companies |
| Michael Torben Flex | Board of Directors | 0 companies |
| Lars Hammer Wentoft | Chairman | 0 companies |
| Anders Theis Ankersen | Board of Directors | 0 companies |
| Henrik Vig | Chairman | 0 companies |