| Revenue | DKK 2,6M | +5% |
| EBITDA | DKK -198K | -110% |
| Net profit | DKK -347K | -124% |
| Total assets | DKK 5,5M | +32% |
| Equity | DKK 1,4M | -20% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.176 | 5.950 | 1.254 | 8.479 | 2.433 | 2.559 |
| Staff expenses | -974 | -342 | -683 | -146 | -386 | -2.727 |
| EBITDA | 202 | 483 | 532 | 236 | 2.048 | -198 |
| Depreciation & amort. | -11 | -0 | -0 | -29 | -29 | -29 |
| EBIT | 191 | 483 | 532 | 206 | 2.019 | -227 |
| Net financials | 0 | -7 | -108 | -142 | -182 | -186 |
| Profit before tax | 191 | 476 | 424 | 64 | 1.836 | -413 |
| Tax | 43 | 105 | 111 | 16 | 390 | -66 |
| Net profit | 148 | 372 | 313 | 48 | 1.446 | -347 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 559 | 710 | 1.540 | 2.556 | 4.202 | 5.526 |
| Equity | 188 | 424 | 225 | 273 | 1.719 | 1.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.282 |
| Short-term debt | 370 | 286 | 1.284 | 2.252 | 2.479 | 1.872 |
| Total debt | 370 | 286 | 1.284 | 2.252 | 2.479 | 4.154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2022 | — | — |
AS Management | Management | 2023 | — | — |
TB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hadidi Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Stephanie El-Khatib | Management | 0 companies |
| Awday Sharif Ouda Hadidi | Management | 0 companies |
| Thomas Bilstrup Rask | Management | 0 companies |