| Revenue | DKK -579K | -10% |
| EBITDA | DKK -579K | +10% |
| Net profit | DKK -689K | +5% |
| Total assets | DKK 280K | -19% |
| Equity | DKK -2,4M | -40% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -73 | -158 | -343 | -451 | -641 | -579 |
| Staff expenses | -0 | -0 | -0 | -2 | -6 | -0 |
| EBITDA | -73 | -158 | -343 | -453 | -647 | -579 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | -158 | -343 | -453 | -647 | -579 |
| Net financials | -9 | -5 | -17 | -45 | -79 | -110 |
| Profit before tax | -82 | -163 | -360 | -498 | -726 | -689 |
| Tax | -18 | 18 | -0 | -0 | -0 | -0 |
| Net profit | -64 | -181 | -360 | -498 | -726 | -689 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 146 | 45 | 79 | 292 | 346 | 280 |
| Equity | -24 | -205 | -504 | -1.001 | -1.727 | -2.416 |
| Long-term debt | 150 | 200 | 543 | 1.155 | 1.847 | 2.354 |
| Short-term debt | 20 | 51 | 40 | 138 | 211 | 327 |
| Total debt | 170 | 251 | 583 | 1.293 | 2.058 | 2.681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
Jumping Rabbit Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Gravesen Jensen | Chief Executive Officer | 0 companies |
| Bendt August Rejner Hejerholt | Chief Executive Officer | 0 companies |