| Revenue | DKK -447K | +20% |
| EBITDA | DKK -1,1M | -10% |
| Net profit | DKK 1M | -84% |
| Total assets | DKK 82,9M | -7% |
| Equity | DKK 80,7M | -7% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -223 | -462 | -478 | -380 | -367 | -371 | -447 |
| Staff expenses | -0 | -0 | -603 | -604 | -640 | -641 | -664 |
| EBITDA | -223 | -462 | -1.081 | -984 | -1.007 | -1.011 | -1.111 |
| Depreciation & amort. | -0 | -0 | -0 | -501 | -376 | -376 | -376 |
| EBIT | -223 | -462 | -1.081 | -1.485 | -1.384 | -1.388 | -1.487 |
| Net financials | 4.730 | 4.734 | 11.936 | -3.907 | 7.175 | 9.981 | 2.860 |
| Profit before tax | 4.506 | 4.272 | 10.855 | -5.393 | 5.792 | 8.594 | 1.373 |
| Tax | 723 | 640 | 2.025 | -1.601 | 837 | 1.870 | 329 |
| Net profit | 3.783 | 3.632 | 8.830 | -3.791 | 4.955 | 6.724 | 1.044 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 106.060 | 102.959 | 102.134 | 86.698 | 88.633 | 89.226 | 82.926 |
| Equity | 104.808 | 101.940 | 99.770 | 85.479 | 87.934 | 87.157 | 80.702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.252 | 1.018 | 2.364 | 1.219 | 700 | 2.069 | 2.224 |
| Total debt | 1.252 | 1.018 | 2.364 | 1.219 | 700 | 2.069 | 2.224 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|