| Revenue | DKK 5,9M | -9% |
| EBITDA | DKK -453K | -1% |
| Net profit | DKK -562K | +19% |
| Total assets | DKK 1,8M | -26% |
| Equity | DKK 170K | -77% |
| Employees | 26 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 3.650 | 4.550 | 4.141 | 7.352 | 6.454 | 5.893 |
| Staff expenses | -3.292 | -4.021 | -4.302 | -6.169 | -6.903 | -5.992 |
| EBITDA | 358 | 528 | -161 | 1.183 | -449 | -453 |
| Depreciation & amort. | -39 | -31 | -47 | -59 | -98 | -53 |
| EBIT | 319 | 498 | -208 | 1.124 | -547 | -506 |
| Net financials | -7 | -11 | -18 | -10 | -72 | -49 |
| Profit before tax | 312 | 487 | -226 | 1.114 | -619 | -556 |
| Tax | 69 | 108 | -37 | 165 | 71 | 6 |
| Net profit | 243 | 378 | -188 | 949 | -690 | -562 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.329 | 1.995 | 2.079 | 2.849 | 2.398 | 1.780 |
| Equity | 283 | 661 | 473 | 1.422 | 732 | 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.046 | 1.334 | 1.606 | 1.424 | 1.666 | 1.610 |
| Total debt | 1.046 | 1.334 | 1.606 | 1.424 | 1.666 | 1.610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Applaus Group Holding ApS | Company | 33.3% | 33.3% | 2019 |
Mikkel Jensen Invest ApS | Company | 25.0% | 25.0% | 2019 |
Nam Food Invest ApS | Company | 15.0% | 15.0% | 2023 |
Menendez Food Invest ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Jensen | Management | 0 companies |
| Anne-Marie Menendez | Board of Directors | 0 companies |
| Mads Frølich Hyllested | Board of Directors | 0 companies |