| Revenue | DKK 0 | — |
| EBITDA | DKK -975K | -13% |
| Net profit | DKK 16,5M | -52% |
| Total assets | DKK 354,5M | -1% |
| Equity | DKK 353,7M | +2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -725 | -728 | -725 |
| EBITDA | -66 | -97 | -979 | -864 | -975 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -97 | -979 | -864 | -975 |
| Net financials | 34.286 | -541.001 | 28.927 | 43.326 | 21.312 |
| Profit before tax | 34.220 | -541.098 | 27.948 | 42.462 | 20.337 |
| Tax | 8.552 | -816 | 1.964 | 7.946 | 3.807 |
| Net profit | 25.668 | -540.282 | 25.984 | 34.516 | 16.530 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 847.884 | 298.396 | 323.720 | 359.254 | 354.463 |
| Equity | 837.970 | 294.688 | 317.672 | 347.188 | 353.718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.914 | 3.708 | 6.048 | 12.066 | 745 |
| Total debt | 9.914 | 3.708 | 6.048 | 12.066 | 745 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 0% | 2019 | |
| Individual | 33.33–49.99% | 0% | 2019 | |
| Individual | 10–14.99% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Madsen | Management | 0 companies |