| Revenue | DKK 118K | +0% |
| EBITDA | DKK -3,5M | -6% |
| Net profit | DKK 68,5M | -58% |
| Total assets | DKK 1,2B | -1% |
| Equity | DKK 1,2B | -2% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 64 | 118 | 118 | 118 | 118 |
| Staff expenses | -2.514 | -2.466 | -2.398 | -2.509 | -2.691 |
| EBITDA | -3.174 | -3.026 | -2.952 | -3.294 | -3.490 |
| Depreciation & amort. | -525 | -815 | -497 | -217 | -124 |
| EBIT | -3.699 | -3.841 | -3.449 | -3.511 | -3.614 |
| Net financials | 122.428 | -123.495 | 148.779 | 198.646 | 93.068 |
| Profit before tax | 118.729 | -127.336 | 145.330 | 195.135 | 89.454 |
| Tax | 24.403 | 2.139 | 11.151 | 32.730 | 20.991 |
| Net profit | 94.326 | -129.475 | 134.179 | 162.405 | 68.463 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.178.345 | 1.010.743 | 1.130.120 | 1.246.229 | 1.228.976 |
| Equity | 1.153.764 | 1.004.289 | 1.108.468 | 1.235.873 | 1.214.336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.581 | 6.454 | 21.652 | 10.356 | 14.640 |
| Total debt | 24.581 | 6.454 | 21.652 | 10.356 | 14.640 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Madsen | Management | 0 companies |