| Revenue | DKK -42K | — |
| EBITDA | DKK -42K | +66% |
| Net profit | DKK -15K | +85% |
| Total assets | DKK 77,1M | +39% |
| Equity | DKK 55,3M | +125% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -42 | -28 | 0 | 0 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -74 | -57 | -63 | -124 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | -57 | -63 | -124 | -42 |
| Net financials | 0 | 0 | -0 | -5 | 17 |
| Profit before tax | -74 | -57 | -63 | -128 | -25 |
| Tax | -8 | -20 | -14 | -28 | -10 |
| Net profit | -66 | -37 | -49 | -100 | -15 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.998 | 27.114 | 39.461 | 55.502 | 77.062 |
| Equity | 15.939 | 15.902 | 24.654 | 24.554 | 55.278 |
| Long-term debt | 0 | 0 | 13.328 | 29.258 | 0 |
| Short-term debt | 8.059 | 11.212 | 1.479 | 1.690 | 21.784 |
| Total debt | 8.059 | 11.212 | 14.807 | 30.948 | 21.784 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ZD Management | Management | 2024 |
| Former (6) | ||
BB Management | Management | 2019 – 2020 |
HE Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
SS Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
CU Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
JM Management | Management | 2023 – 2024 |
KE Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2026 | |
| Former (8) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Zhanar Dreisig | Management | 0 companies |
| Bjarke Butt Eriksen | Management | 0 companies |
| Hans Erik Kristoffersen | Chief Executive Officer | 0 companies |
| Stinne Stokkebo | Chief Executive Officer | 0 companies |
| Christian Udby Olesen | Chief Executive Officer | 0 companies |
| Jesper Møller Boye | Management | 0 companies |
| Knud Erik Andersen | Management | 0 companies |
| Erik Lauritzen | Chairman | 0 companies |
| Michael Sandager | Board of Directors | 0 companies |
| Tage Petersen | Board of Directors | 0 companies |
| Torben Christensen | Board of Directors | 0 companies |
| Juliet Gole Krarup | Board of Directors | 0 companies |
| Andreas Karhula Lauridsen | Board of Directors | 0 companies |
| Martin Rune Pedersen | Board of Directors | 0 companies |
| Edouard Bourdin | Chairman | 0 companies |
| Tom Hartvig Nielsen | Chairman | 0 companies |
| Tim Johnny Hansen | Board of Directors | 0 companies |
| Peter Erik Hansen | Board of Directors | 0 companies |
| Peter Rathje | Board of Directors | 0 companies |
| Peer Slipsager | Board of Directors | 0 companies |
| Emil Vikjær-Andresen | Board of Directors | 0 companies |