| Revenue | — | — |
| EBITDA | DKK -18K | +3% |
| Net profit | DKK -18K | -223% |
| Total assets | DKK 31,7M | +0% |
| Equity | DKK 31,5M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -8 | -40 | -49 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -40 | -49 | -19 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -40 | -49 | -19 | -18 |
| Net financials | 19.002 | -0 | -1 | 37 | -4 |
| Profit before tax | 18.994 | -40 | -50 | 18 | -23 |
| Tax | -0 | -9 | -11 | 4 | -5 |
| Net profit | 18.994 | -31 | -39 | 14 | -18 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.983 | 31.792 | 31.653 | 31.655 | 31.657 |
| Equity | 18.913 | 31.534 | 31.495 | 31.531 | 31.513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 258 | 158 | 124 | 143 |
| Total debt | 70 | 258 | 158 | 124 | 143 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (3) | ||
JN Management | Management | 2019 – 2021 |
DH Management | Management | 2019 – 2021 |
MB Management | Management | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Norup | Management | 0 companies |
| Dennis Hauschild Grünberger | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |