| Revenue | DKK 1,8M | +38% |
| EBITDA | DKK 27K | -66% |
| Net profit | DKK -52K | -202% |
| Total assets | DKK 793K | +19% |
| Equity | DKK 95K | -35% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -58 | -14 | 783 | 1.127 | 1.340 | 1.849 |
| Staff expenses | -0 | -0 | -621 | -1.085 | -1.262 | -1.821 |
| EBITDA | -58 | -14 | 163 | 42 | 78 | 27 |
| Depreciation & amort. | -10 | -10 | -10 | -13 | -13 | -22 |
| EBIT | -68 | -24 | 153 | 29 | 66 | 5 |
| Net financials | -0 | -0 | -4 | -14 | -0 | -57 |
| Profit before tax | -68 | -24 | 148 | 15 | 65 | -52 |
| Tax | -0 | -0 | 18 | 2 | 14 | 0 |
| Net profit | -68 | -24 | 131 | 13 | 51 | -52 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 130 | 153 | 297 | 598 | 667 | 793 |
| Equity | -23 | -47 | 83 | 96 | 147 | 95 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 200 | 214 | 502 | 520 | 698 |
| Total debt | 153 | 200 | 214 | 502 | 520 | 698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Founder | Founder | 2019 | — | — |
OT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MP Founder | Founder | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kargo Holding ApS | Company | 100.0% | 100.0% | 2022 |
J.SØE HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
NDanielsen Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Filippo Daniele | Founder | 0 companies |
| Oscar Trap Elers Mogensen | Chief Executive Officer | 0 companies |
| Matas Paulikas | Founder | 0 companies |