| Revenue | DKK 15,2M | -4% |
| EBITDA | DKK 20,4M | +202% |
| Net profit | DKK 18,1M | +181% |
| Total assets | DKK 507,1M | +1% |
| Equity | DKK 293M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.068 | 21.793 | 14.792 | 15.835 | 15.170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21.742 | 59.778 | 39.492 | -20.065 | 20.420 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21.742 | 59.778 | 39.492 | -20.065 | 20.420 |
| Net financials | 9.173 | 41.211 | 22.346 | -2.400 | -2.296 |
| Profit before tax | 20.208 | 57.290 | 37.138 | -22.465 | 18.124 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 20.208 | 57.290 | 37.138 | -22.465 | 18.124 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 475.698 | 528.614 | 531.665 | 500.300 | 507.104 |
| Equity | 264.157 | 315.447 | 317.985 | 285.845 | 292.969 |
| Long-term debt | 210.884 | 211.103 | 211.623 | 210.624 | 210.626 |
| Short-term debt | 657 | 2.065 | 2.057 | 3.831 | 3.508 |
| Total debt | 211.541 | 213.167 | 213.680 | 214.455 | 214.134 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HL Management | Management | 2023 |
MW Management | Management | 2023 |
HH Management | Management | 2024 |
| Former (6) | ||
RA Management | Management | 2019 – 2020 |
KK Management | Management | 2023 – 2023 |
SF Management | Management | 2022 – 2023 |
LF Management | Management | 2023 – 2024 |
LF Management | Management | 2019 – 2023 |
DH Management | Management | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rainer Andreas Suter | Management | 0 companies |
| Holger Leonhard Zilleken | Management | 0 companies |
| Kimmie Kubis Tronborg | Management | 0 companies |
| Morten Wordenskjold Hansen | Management | 0 companies |
| Steffen Freddie Lange | Management | 0 companies |
| Leif Fredrik Ingemar Söderlund | Management | 0 companies |
| Leif Fredrik Ingemar Söderlund | Management | 0 companies |
| Ditte Heltborg Kjærgaard | Management | 0 companies |
| Hamza Harrami | Management | 0 companies |