| Revenue | DKK 7,3M | -2% |
| EBITDA | DKK 8M | +164% |
| Net profit | DKK 6,4M | +145% |
| Total assets | DKK 250,3M | +0% |
| Equity | DKK 135,6M | +0% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 6.316 | 10.664 | 10.426 | 7.272 | 7.482 | 7.306 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.881 | 6.845 | 25.892 | 8.472 | -12.418 | 8.006 |
| Depreciation & amort. | -1.250 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.631 | 6.845 | 25.892 | 8.472 | -12.418 | 8.006 |
| Net financials | -1.977 | -2.086 | 17.981 | -458 | -1.681 | -1.627 |
| Profit before tax | 2.654 | 4.570 | 24.173 | 6.815 | -14.099 | 6.379 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.654 | 4.570 | 24.173 | 6.815 | -14.099 | 6.379 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 250.078 | 253.928 | 274.809 | 267.197 | 249.118 | 250.272 |
| Equity | 136.448 | 142.167 | 162.340 | 154.154 | 135.205 | 135.584 |
| Long-term debt | 106.245 | 110.968 | 111.302 | 111.882 | 111.893 | 112.353 |
| Short-term debt | 7.385 | 793 | 1.167 | 1.161 | 2.021 | 2.335 |
| Total debt | 113.630 | 111.761 | 112.469 | 113.043 | 113.913 | 114.688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2019 | — | — |
HL Management | Management | 2023 | — | — |
KK Management | Management | 2023 | — | — |
MW Management | Management | 2023 | — | — |
SF Management | Management | 2022 | — | — |
HH Management | Management | 2024 | — | — |
LF Management | Management | 2023 | — | — |
LF Management | Management | 2019 | — | — |
DH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rainer Andreas Suter | Management | 0 companies |
| Holger Leonhard Zilleken | Management | 0 companies |
| Kimmie Kubis Tronborg | Management | 0 companies |
| Morten Wordenskjold Hansen | Management | 0 companies |
| Steffen Freddie Lange | Management | 0 companies |
| Hamza Harrami | Management | 0 companies |
| Leif Fredrik Ingemar Söderlund | Management | 0 companies |
| Leif Fredrik Ingemar Söderlund | Management | 0 companies |
| Ditte Heltborg Kjærgaard | Management | 0 companies |