| Revenue | DKK 284K | -38% |
| EBITDA | DKK 284K | -38% |
| Net profit | DKK 28K | -85% |
| Total assets | DKK 1,7M | -5% |
| Equity | DKK 1,5M | +2% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 273 | 203 | 643 | 459 | 284 |
| Staff expenses | -282 | -537 | -440 | -0 | -0 |
| EBITDA | -9 | -334 | 204 | 459 | 284 |
| Depreciation & amort. | -158 | -217 | -201 | -220 | -244 |
| EBIT | -167 | -551 | 2 | 240 | 40 |
| Net financials | -0 | -0 | -5 | -4 | -4 |
| Profit before tax | -167 | -551 | -3 | 236 | 36 |
| Tax | -16 | -0 | -155 | 48 | 8 |
| Net profit | -152 | -551 | 152 | 188 | 28 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.729 | 1.474 | 1.667 | 1.801 | 1.716 |
| Equity | -112 | 1.099 | 1.251 | 1.439 | 1.468 |
| Long-term debt | 1.762 | 0 | 30 | 30 | 30 |
| Short-term debt | 79 | 375 | 386 | 331 | 218 |
| Total debt | 1.841 | 375 | 416 | 361 | 248 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KV Management | Management | 2019 – 2020 |
AS Management | Management | 2020 – 2024 |
HS Unofficial title | Unofficial title | 2025 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Valentino Bendix Novaa | Management | 0 companies |
| Anne Sofie Ahring Parlermo | Management | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |