| Revenue | DKK -144K | -21% |
| EBITDA | DKK -144K | +21% |
| Net profit | DKK -245K | +73% |
| Total assets | DKK 2,2M | -5% |
| Equity | DKK -2,5M | -11% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | -1.028 | -769 | -182 | -144 |
| Staff expenses | -100 | -0 | -0 | -0 |
| EBITDA | -1.128 | -769 | -182 | -144 |
| Depreciation & amort. | -4 | -6 | -467 | -1 |
| EBIT | -1.131 | -775 | -649 | -144 |
| Net financials | -54 | -202 | -273 | -101 |
| Profit before tax | -1.186 | -977 | -922 | -245 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -1.186 | -977 | -922 | -245 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 1.462 | 1.865 | 2.266 | 2.162 |
| Equity | -1.146 | -2.123 | -2.295 | -2.540 |
| Long-term debt | 0 | 0 | 4.266 | 4.287 |
| Short-term debt | 2.607 | 3.988 | 295 | 415 |
| Total debt | 2.607 | 3.988 | 4.561 | 4.702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
EL Founder | Founder | 2019 | — | — |
HS Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJØRN BRUUN HOLDING A/S | Company | 25.0% | 25.0% | 2021 |
L.K. MATHIASEN HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
| Individual | 20.0% | 20.0% | 2020 | |
Kjær Henningsen Holding ApS | Company | 20.0% | 20.0% | 2019 |
OEO ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 20.0% | 20.0% | 2020 | |
BLOM TRADING ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Johannes Kjær Henningsen | Chief Executive Officer | 0 companies |
| Epikurean Lifestyle PTE. LTD | Founder | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Hong Tat Kin | Board of Directors | 0 companies |
| Lars Kruse Mathiasen | Chairman | 0 companies |
| Kristoffer Kahraman Blom | Chairman | 0 companies |
| Bjørn Werring Bruun | Board of Directors | 0 companies |