| Revenue | DKK 0 | — |
| EBITDA | DKK -127K | -44% |
| Net profit | DKK 35,6M | +0% |
| Total assets | DKK 824,8M | +113% |
| Equity | DKK 822,4M | +113% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -113 | -53 | -81 | -88 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -113 | -53 | -81 | -88 | -127 |
| Net financials | 29.993 | 29.790 | 29.475 | 27.937 | 36.440 | 37.266 |
| Profit before tax | 29.930 | 29.677 | 29.422 | 27.856 | 36.352 | 37.139 |
| Tax | -0 | -0 | -0 | -0 | 725 | 1.558 |
| Net profit | 29.930 | 29.677 | 29.422 | 27.856 | 35.627 | 35.581 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 270.000 | 299.681 | 329.114 | 351.269 | 387.671 | 824.792 |
| Equity | 269.930 | 299.607 | 329.029 | 351.185 | 386.812 | 822.393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 74 | 85 | 84 | 859 | 2.399 |
| Total debt | 70 | 74 | 85 | 84 | 859 | 2.399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2019 | — | — |
OC Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KL | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Mandøe | Management | 0 companies |
| Omer Ciric | Management | 0 companies |
| Kristian Andreas Heunicke | Board of Directors | 0 companies |
| Helle Birkman Smith | Board of Directors | 0 companies |
| Kristian Vendelbo | Chairman | 0 companies |