| Revenue | DKK 5,1M | — |
| EBITDA | DKK 5,1M | +107% |
| Net profit | DKK 5M | +113% |
| Total assets | DKK 39,5M | +12% |
| Equity | DKK 27,7M | +18% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 5.116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.064 | 3.420 | 7.413 | 11.305 | 1.365 | 2.473 | 5.116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.064 | 3.420 | 7.413 | 11.305 | 1.365 | 2.473 | 5.116 |
| Net financials | 3.123 | 3.434 | 7.431 | 11.324 | 1.290 | 2.334 | 4.987 |
| Profit before tax | 3.064 | 3.418 | 7.412 | 11.305 | 1.019 | 2.315 | 4.966 |
| Tax | -5 | -4 | -4 | -4 | -101 | -39 | -38 |
| Net profit | 3.070 | 3.422 | 7.417 | 11.309 | 1.120 | 2.354 | 5.003 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 10.497 | 11.598 | 17.915 | 32.839 | 33.242 | 35.345 | 39.512 |
| Equity | 10.439 | 11.533 | 16.400 | 21.724 | 21.120 | 23.474 | 27.728 |
| Long-term debt | 0 | 0 | 0 | 0 | 11.249 | 11.249 | 11.249 |
| Short-term debt | 58 | 65 | 1.515 | 11.115 | 873 | 621 | 535 |
| Total debt | 58 | 65 | 1.515 | 11.115 | 12.122 | 11.871 | 11.784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2023 | — | — |
TL Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENGVANG HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
T.L.B.HOLDING, RIBE ApS | Company | 20.0% | 20.0% | 2019 |
Vangsbo Holding Gredstedbro ApS | Company | 10.0% | 0.0% | 2019 |
VASE HOLDING, RIBE ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Gantzel | Management | 0 companies |
| Thomas Løvgren Frandsen | Management | 0 companies |
| Tom Lykke Bruun | Board of Directors | 0 companies |
| Lars Vase | Board of Directors | 0 companies |
| Jørgen Lillelund Olsen | Chairman | 0 companies |
| Bent Hansen | Chairman | 0 companies |