| Revenue | DKK -346K | +1546% |
| EBITDA | DKK -346K | -1546% |
| Net profit | DKK -4,7M | +58% |
| Total assets | DKK 14,4M | -2% |
| Equity | DKK 14,4M | +4% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -15 | -15 | -30 | -20 | -15 | -21 | -346 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -15 | -30 | -20 | -15 | -21 | -346 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | -30 | -20 | -15 | -21 | -346 |
| Net financials | 1.231 | 1.279 | 1.731 | -15.341 | -7.756 | -11.027 | -4.350 |
| Profit before tax | 1.216 | 1.264 | 1.701 | -15.361 | -7.771 | -11.048 | -4.696 |
| Tax | -4 | -4 | -8 | -6 | -4 | -4 | -40 |
| Net profit | 1.220 | 1.267 | 1.710 | -15.355 | -7.767 | -11.044 | -4.656 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 29.803 | 31.076 | 37.050 | 17.845 | 10.044 | 14.617 | 14.394 |
| Equity | 29.788 | 31.046 | 32.776 | 17.416 | 9.607 | 13.878 | 14.364 |
| Long-term debt | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 30 | 4.274 | 429 | 437 | 740 | 30 |
| Total debt | 15 | 30 | 4.274 | 429 | 437 | 740 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2019 | — | — |
MJ Management | Management | 2019 | — | — |
EB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capidea Kapital III K/S | Company | 90.0% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Thøger Hansen | Management | 0 companies |
| Martin Jørgensen | Management | 0 companies |
| Erik Balleby Jensen | Management | 0 companies |