| Revenue | DKK -28K | -113% |
| EBITDA | DKK -28K | -119% |
| Net profit | DKK -7,3M | +57% |
| Total assets | DKK 42,3M | -16% |
| Equity | DKK 13,5M | -35% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -722 | 561 | 2.360 | 19.821 | 1.283 | 210 | -28 |
| Staff expenses | -917 | -551 | -2.288 | -2.585 | -873 | -64 | -0 |
| EBITDA | -1.639 | 10 | 72 | 17.236 | 386 | 146 | -28 |
| Depreciation & amort. | -0 | -0 | -106 | -106 | -18 | -0 | -0 |
| EBIT | -1.639 | 10 | -34 | 17.131 | 368 | 146 | -28 |
| Net financials | 3.440 | 1.911 | 2.880 | -41.880 | -13.011 | -17.586 | -7.678 |
| Profit before tax | 1.801 | 1.921 | 2.846 | -24.749 | -12.643 | -17.440 | -7.706 |
| Tax | -98 | -49 | -210 | -252 | -201 | -271 | -398 |
| Net profit | 1.898 | 1.970 | 3.056 | -24.497 | -12.442 | -17.169 | -7.308 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 102.414 | 104.351 | 105.280 | 57.205 | 44.424 | 50.151 | 42.278 |
| Equity | 44.393 | 46.348 | 51.687 | 27.182 | 14.673 | 20.851 | 13.526 |
| Long-term debt | 34.227 | 34.315 | 28.898 | 23.094 | 23.344 | 17.527 | 17.039 |
| Short-term debt | 23.794 | 23.688 | 24.688 | 6.929 | 6.407 | 11.773 | 11.712 |
| Total debt | 58.021 | 58.003 | 53.586 | 30.023 | 29.751 | 29.300 | 28.752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOPCO E ApS | Company | 66.7% | 66.7% | 2025 |
KR1 HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
PR2 HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jørgensen | Management | 0 companies |
| Christian Bruno Cordsen Nielsen | Chairman | 0 companies |
| Lars Wildenschild | Board of Directors | 0 companies |
| Peter Eriksen Jensen | Chairman | 0 companies |
| Jens Thøger Hansen | Chairman | 0 companies |
| Pia Møller Rasmussen | Board of Directors | 0 companies |
| Erik Balleby Jensen | Deputy Chairman | 0 companies |
| Henning Birk Nicolajsen | Board of Directors | 0 companies |
| Jens-Peter Poulsen | Board of Directors | 0 companies |