| Revenue | DKK -585K | -125% |
| EBITDA | DKK -585K | -132% |
| Net profit | DKK -812K | -173% |
| Total assets | DKK 4,6M | -20% |
| Equity | DKK 1,1M | -42% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -99 | 147 | 496 | 782 | 648 | 2.362 | -585 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -141 | 67 | 449 | 637 | 408 | 1.828 | -585 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -314 | -353 |
| EBIT | -141 | 67 | 449 | 637 | 408 | 1.514 | -938 |
| Net financials | -63 | -110 | -129 | -67 | -42 | -83 | -72 |
| Profit before tax | -205 | -42 | 319 | 570 | 367 | 1.431 | -1.010 |
| Tax | -39 | -9 | 70 | 77 | 129 | 315 | -198 |
| Net profit | -165 | -33 | 249 | 493 | 238 | 1.116 | -812 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.540 | 3.257 | 2.454 | 3.932 | 3.318 | 5.727 | 4.554 |
| Equity | -115 | -148 | 101 | 593 | 831 | 1.947 | 1.135 |
| Long-term debt | 0 | 880 | 544 | 326 | 73 | 1.811 | 1.495 |
| Short-term debt | 1.655 | 2.525 | 1.741 | 2.845 | 2.204 | 1.804 | 1.923 |
| Total debt | 1.655 | 3.405 | 2.285 | 3.171 | 2.277 | 3.616 | 3.419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PGS Denmark ApS | Company | 100.0% | 100.0% | 2022 |
Kapema Holding ApS | Company | 20.0% | 20.0% | 2020 |
| Individual | 20.0% | 20.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2022 | |
BRS.DK Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Lauritzen | Chief Executive Officer | 0 companies |
| Carsten Lund | Chief Executive Officer | 0 companies |
| John Ragnar Tveit | Chairman | 0 companies |
| Heidi Bach Lund | Board of Directors | 0 companies |
| Luc Grauwet | Chairman | 0 companies |
| Alain Lauweryns | Board of Directors | 0 companies |
| Nicolas Gaspar Lucciarini | Board of Directors | 0 companies |
| Kurt Fridtjof Fiskbæk | Board of Directors | 0 companies |