| Revenue | DKK 967K | +23% |
| EBITDA | DKK 967K | +68% |
| Net profit | DKK -1,4M | +32% |
| Total assets | DKK 74,9M | +5% |
| Equity | DKK 10,3M | -13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | -32 | 33 | 788 | 967 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -11 | -32 | 33 | 575 | 967 |
| Depreciation & amort. | -0 | -0 | -29 | -299 | -553 | -557 |
| EBIT | -15 | -11 | -61 | -265 | 23 | 409 |
| Net financials | -106 | -14 | 3.178 | 10.993 | -2.306 | -2.053 |
| Profit before tax | -121 | -25 | 3.118 | 10.727 | -2.283 | -1.644 |
| Tax | -2 | -3 | -24 | -352 | -175 | -204 |
| Net profit | -119 | -22 | 3.141 | 11.079 | -2.108 | -1.439 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 17 | 5 | 13.860 | 83.667 | 71.348 | 74.927 |
| Equity | -79 | -101 | 3.040 | 14.119 | 11.882 | 10.304 |
| Long-term debt | 0 | 0 | 50 | 5.230 | 14.192 | 16.410 |
| Short-term debt | 96 | 106 | 10.769 | 64.318 | 45.274 | 48.213 |
| Total debt | 96 | 106 | 10.820 | 69.547 | 59.467 | 64.623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2019 | |
| Individual | 33.3% | 0.0% | 2019 | |
VOGEL ApS | Company | 10.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Jakobsen Vogel | Management | 0 companies |