| Revenue | DKK -13K | -104% |
| EBITDA | DKK -13K | -111% |
| Net profit | DKK -136K | -2889% |
| Total assets | DKK 1,4M | -8% |
| Equity | DKK 574K | -19% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -32 | 73 | 154 | 145 | 328 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -214 | -0 |
| EBITDA | -32 | 73 | 154 | 145 | 114 | -13 |
| Depreciation & amort. | -12 | -12 | -35 | -54 | -58 | -62 |
| EBIT | -44 | 61 | 119 | 90 | 55 | -75 |
| Net financials | -6 | -12 | -30 | -29 | -48 | -82 |
| Profit before tax | -50 | 49 | 89 | 61 | 8 | -157 |
| Tax | -0 | -0 | 11 | 14 | 3 | -21 |
| Net profit | -50 | 49 | 78 | 47 | 5 | -136 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 263 | 292 | 740 | 1.266 | 1.568 | 1.436 |
| Equity | -10 | 34 | 186 | 612 | 710 | 574 |
| Long-term debt | 0 | 0 | 178 | 316 | 228 | 152 |
| Short-term debt | 273 | 258 | 364 | 320 | 610 | 710 |
| Total debt | 273 | 258 | 543 | 636 | 838 | 862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KMNielsen Holding ApS | Company | 33.3% | 33.3% | 2021 |
Mieritz Trading ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2022 | |
M. B. Dam Holding ApS | Company | 33.3% | 33.3% | 2021 |
Fenger-Mieritz Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Køppen Fenger-Mieritz | Chief Executive Officer | 0 companies |
| Stine Lerche Fenger-Mieritz | Chief Executive Officer | 0 companies |
| Line Bloch | Board of Directors | 0 companies |
| Peter Schjødt Jensen | Board of Directors | 0 companies |
| Kenneth Michael Nielsen | Board of Directors | 0 companies |
| Mikkel Billis Dam | Board of Directors | 0 companies |