| Revenue | DKK 3,7M | +2% |
| EBITDA | DKK 6,8M | +35% |
| Net profit | DKK 4,1M | +72% |
| Total assets | DKK 89,7M | +4% |
| Equity | DKK 29,6M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -164 | 1.758 | 3.700 | 1.690 | 3.415 | 3.634 | 3.692 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -164 | 1.746 | 3.684 | 6.526 | -502 | 5.034 | 6.780 |
| Depreciation & amort. | -0 | -773 | -1.558 | -0 | -0 | -0 | -0 |
| EBIT | -164 | 973 | 2.126 | 6.526 | -502 | 5.034 | 6.780 |
| Net financials | -535 | -1.106 | 5.383 | 2.890 | -2.278 | -2.007 | -2.050 |
| Profit before tax | -699 | -133 | 7.509 | 9.416 | -2.780 | 3.027 | 4.730 |
| Tax | -152 | -29 | 1.652 | 2.071 | -611 | 666 | 666 |
| Net profit | -547 | -105 | 5.857 | 7.345 | -2.169 | 2.361 | 4.064 |
| Item | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 56.798 | 70.605 | 82.271 | 87.836 | 84.921 | 86.595 | 89.719 |
| Equity | -507 | -1.268 | 15.001 | 22.346 | 25.585 | 26.847 | 29.610 |
| Long-term debt | 162 | 60.662 | 1.072 | 54.867 | 54.614 | 54.355 | 54.090 |
| Short-term debt | 57.142 | 11.211 | 63.614 | 6.876 | 1.725 | 1.921 | 2.075 |
| Total debt | 57.304 | 71.873 | 64.686 | 61.743 | 56.339 | 56.276 | 56.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2022 | — | — |
JS Management | Management | 2022 | — | — |
PJ Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S Bolig Emilsvej Silkeborg | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gersdorff Stenbjerre | Management | 0 companies |
| Jørgen Schockert Rasmussen | Management | 0 companies |
| Patrick Jakobsen Vogel | Management | 0 companies |