| Revenue | DKK -26K | -129% |
| EBITDA | DKK -26K | -129% |
| Net profit | DKK -91K | -451% |
| Total assets | DKK 5,6M | -2% |
| Equity | DKK 4M | -2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -33 | 50 | 65 | 102 | -49 | 88 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | 50 | 65 | 102 | -49 | 88 | -26 |
| Depreciation & amort. | 45 | -54 | -61 | -61 | -61 | -59 | -53 |
| EBIT | -79 | -5 | 4 | 41 | -110 | 29 | -79 |
| Net financials | -38 | -48 | -48 | -49 | -31 | -50 | -37 |
| Profit before tax | -116 | -52 | -44 | -8 | -141 | -21 | -116 |
| Tax | -22 | -11 | -10 | -2 | -31 | -5 | -26 |
| Net profit | -94 | -41 | -34 | -6 | -110 | -17 | -91 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.191 | 4.167 | 4.134 | 5.667 | 5.668 | 5.650 | 5.558 |
| Equity | -44 | -86 | -120 | 1.102 | 4.157 | 4.140 | 4.049 |
| Long-term debt | 5.390 | 5.390 | 2.695 | 2.695 | 1.200 | 1.200 | 1.200 |
| Short-term debt | 1.541 | 1.557 | 1.559 | 1.569 | 41 | 43 | 43 |
| Total debt | 6.931 | 6.947 | 4.254 | 4.264 | 1.241 | 1.243 | 1.243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2019 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALGUMA Holding ApS | Company | 33.3% | 33.3% | 2023 |
HS HOLDING 2013 ApS | Company | 33.3% | 33.3% | 2023 |
LEBRASJO ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Stage | Management | 0 companies |
| Henrik Mygind Søndergaard | Chief Executive Officer | 0 companies |
| Henrik Sørensen | Management | 0 companies |