| Revenue | DKK -2,9M | -439% |
| EBITDA | DKK -2,8M | -118% |
| Net profit | DKK 9,8M | +126% |
| Total assets | DKK 93,4M | +11% |
| Equity | DKK 92,3M | +10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -6.680 | -11.251 | -6.536 | 846 | -2.864 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6.680 | -11.251 | -6.536 | 15.221 | -2.789 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.680 | -11.251 | -6.536 | 15.221 | -2.789 |
| Net financials | -18.467 | -20.613 | -40.949 | -52.122 | 12.540 |
| Profit before tax | -25.147 | -31.864 | -47.485 | -36.901 | 9.751 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -25.147 | -31.864 | -47.485 | -36.901 | 9.751 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 200.359 | 185.070 | 126.718 | 84.140 | 93.358 |
| Equity | 200.302 | 168.439 | 120.954 | 84.052 | 92.303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 5.178 | 5.765 | 88 | 1.054 |
| Total debt | 57 | 5.178 | 5.765 | 88 | 1.054 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DN Management | Management | 2023 |
| Former (1) | ||
NC Management | Management | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Nymann | Management | 0 companies |
| Niels Christian Wedell-Wedellsborg | Management | 0 companies |
| Simon Pleidrup Lagrelius | Chairman | 0 companies |