| Revenue | DKK 1,7M | +32% |
| EBITDA | DKK 809K | +151% |
| Net profit | DKK 409K | +3035% |
| Total assets | DKK 4M | +16% |
| Equity | DKK 2,6M | +19% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.372 | 2.609 | 1.734 | 1.255 | 1.651 |
| Staff expenses | -1.013 | -1.160 | -1.388 | -932 | -842 |
| EBITDA | 359 | 1.449 | 346 | 323 | 809 |
| Depreciation & amort. | -300 | -300 | -303 | -305 | -305 |
| EBIT | 58 | 1.148 | 42 | 18 | 504 |
| Net financials | -16 | -8 | -0 | 5 | 22 |
| Profit before tax | 42 | 1.140 | 42 | 23 | 526 |
| Tax | 9 | 252 | 10 | 10 | 117 |
| Net profit | 33 | 888 | 32 | 13 | 409 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.212 | 4.176 | 3.450 | 3.426 | 3.969 |
| Equity | 1.210 | 2.098 | 2.130 | 2.143 | 2.552 |
| Long-term debt | 517 | 523 | 528 | 528 | 533 |
| Short-term debt | 1.154 | 1.324 | 613 | 642 | 869 |
| Total debt | 1.672 | 1.846 | 1.141 | 1.170 | 1.402 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GN Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Nordby Tode | Management | 0 companies |
| Lars Ulrik Kloster | Chairman | 0 companies |
| Helle Nyborg Mikkelsen | Board of Directors | 0 companies |