| Revenue | DKK 7,2M | +20% |
| EBITDA | DKK 3,3M | +47% |
| Net profit | DKK 1,2M | +53% |
| Total assets | DKK 8,2M | +36% |
| Equity | DKK 6,4M | +23% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.427 | 3.512 | 5.073 | 6.048 | 7.230 |
| Staff expenses | -4.852 | -5.210 | -4.446 | -3.833 | -3.972 |
| EBITDA | -425 | -1.698 | 628 | 2.214 | 3.258 |
| Depreciation & amort. | -694 | -709 | -614 | -1.227 | -1.726 |
| EBIT | -1.119 | -2.407 | 14 | 987 | 1.532 |
| Net financials | -121 | -140 | -1 | 23 | 18 |
| Profit before tax | -1.240 | -2.546 | 12 | 1.010 | 1.551 |
| Tax | -273 | -559 | 3 | 217 | 341 |
| Net profit | -968 | -1.987 | 9 | 792 | 1.210 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.794 | 5.729 | 5.490 | 6.043 | 8.242 |
| Equity | -427 | -2.414 | 4.446 | 5.238 | 6.448 |
| Long-term debt | 104 | 104 | 115 | 0 | 0 |
| Short-term debt | 6.793 | 8.039 | 930 | 805 | 1.525 |
| Total debt | 6.897 | 8.143 | 1.045 | 805 | 1.525 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EV Chief Executive Officer | Chief Executive Officer | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Viggo Frahm-Rasmussen | Chief Executive Officer | 0 companies |