| Revenue | DKK 2,2M | +6% |
| EBITDA | DKK -1,2M | -85% |
| Net profit | DKK -1,5M | -77% |
| Total assets | DKK 13,8M | +23% |
| Equity | DKK 432K | +237% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -10 | 86 | 826 | 716 | 2.092 | 2.221 |
| Staff expenses | -0 | -327 | -1.370 | -1.306 | -2.750 | -3.437 |
| EBITDA | -10 | -241 | -544 | -590 | -658 | -1.216 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -241 | -544 | -590 | -658 | -1.216 |
| Net financials | -0 | -4 | -113 | -153 | -490 | -778 |
| Profit before tax | -10 | -245 | -657 | -744 | -1.149 | -1.994 |
| Tax | -0 | -114 | -248 | -186 | -302 | -500 |
| Net profit | -10 | -131 | -410 | -558 | -846 | -1.494 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 30 | 3.638 | 3.510 | 5.566 | 11.176 | 13.752 |
| Equity | 30 | 599 | 189 | 531 | -315 | 432 |
| Long-term debt | 0 | 2.964 | 3.181 | 4.621 | 9.195 | 9.748 |
| Short-term debt | 0 | 75 | 91 | 185 | 1.698 | 2.541 |
| Total debt | 0 | 3.040 | 3.272 | 4.805 | 10.893 | 12.290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2026 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JH Founder | Founder | 2019 | — | — |
NA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Møller Family Invest ApS | Company | 33.3% | 33.3% | 2025 |
Kapbau ApS | Company | 25.0% | 25.0% | 2021 |
HN3 HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
Farlakrakra ApS | Company | 5.0% | 5.0% | 2025 |
KLAUS ESKILDSEN HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 33.3% | 33.3% | 2019 | |
MØLLER SOLUTIONS ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Thoft Moth Ravn Møller | Management | 0 companies |
| Jens Knudsen | Chief Executive Officer | 0 companies |
| Jakob Hjort Nygaard | Founder | 0 companies |
| Nikolaj Andersson Nielsen | Management | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Karl Kristian Nielsen | Board of Directors | 0 companies |
| Kristian Nygaard Johansen | Board of Directors | 0 companies |