| Revenue | DKK -8K | -1% |
| EBITDA | DKK -8K | +1% |
| Net profit | DKK 4,1M | +71% |
| Total assets | DKK 30M | +10% |
| Equity | DKK 30M | +11% |
| Employees | — | — |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | -10 | -6 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -6 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -6 | -8 | -8 |
| Net financials | 5.857 | 7.409 | -1.931 | 2.361 | 4.064 |
| Profit before tax | 5.847 | 7.399 | -1.937 | 2.353 | 4.056 |
| Tax | -2 | 12 | 51 | -14 | -1 |
| Net profit | 5.849 | 7.387 | -1.988 | 2.367 | 4.057 |
| Item | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.039 | 28.092 | 25.792 | 27.172 | 30.021 |
| Equity | 14.972 | 28.070 | 25.782 | 27.049 | 30.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 22 | 10 | 123 | 16 |
| Total debt | 66 | 22 | 10 | 123 | 16 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2022 |
| Former (2) | ||
CG Management | Management | 2022 – 2022 |
PJ Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gersdorff Stenbjerre | Management | 0 companies |
| Jørgen Schockert Rasmussen | Management | 0 companies |
| Patrick Jakobsen Vogel | Management | 0 companies |
| Jan Zederkof | Chairman | 0 companies |
| Anders Fosdam Hingeberg | Board of Directors | 0 companies |