| Revenue | DKK -17K | -48% |
| EBITDA | DKK -17K | +48% |
| Net profit | DKK -54K | -100% |
| Total assets | DKK 10,5M | -1% |
| Equity | DKK 10,5M | -1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | -36 | -849 | -54 | -14 | -32 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -36 | -849 | -54 | -14 | -32 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -36 | -849 | -54 | -14 | -32 | -17 |
| Net financials | 10.389 | 16.633 | 50.546 | 69 | 13.415 | 94.142 | -37 |
| Profit before tax | 10.370 | 16.597 | 49.697 | 16 | 13.401 | 94.109 | -54 |
| Tax | 5 | 29 | 13 | -9 | -8 | 4 | -0 |
| Net profit | 10.365 | 16.568 | 49.683 | 24 | 13.409 | 94.106 | -54 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 35.130 | 48.325 | 13.984 | 10.789 | 10.707 | 10.569 | 10.514 |
| Equity | 34.698 | 47.266 | 13.750 | 10.774 | 10.683 | 10.554 | 10.499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 431 | 1.059 | 234 | 15 | 25 | 15 | 15 |
| Total debt | 431 | 1.059 | 234 | 15 | 25 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2019 | — | — |
JM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brygge Partners I A/S | Company | 33.3% | 33.3% | 2019 |
JMAT HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
JESPER HOLM NIELSEN HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Søndergaard Larsen | Management | 0 companies |
| Jørgen Mathiasen | Management | 0 companies |
| Kent Ernst Hansen | Board of Directors | 0 companies |
| Jesper Holm Nielsen | Chairman | 0 companies |