| Revenue | DKK 6,9M | -3% |
| EBITDA | DKK 6,8M | -5% |
| Net profit | DKK 2,5M | -6% |
| Total assets | DKK 16,7M | +8% |
| Equity | DKK 7,6M | +4% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 6.854 | 6.276 | 5.523 | 6.028 | 6.297 | 7.149 | 6.937 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.854 | 6.276 | 5.523 | 6.028 | 6.297 | 7.149 | 6.759 |
| Depreciation & amort. | -3.010 | -2.423 | -2.885 | -3.113 | -3.008 | -3.707 | -3.503 |
| EBIT | 3.844 | 3.853 | 2.638 | 2.914 | 3.289 | 3.442 | 3.256 |
| Net financials | -1 | -10 | -15 | 2 | -102 | -0 | -14 |
| Profit before tax | 3.843 | 3.843 | 2.622 | 2.917 | 3.187 | 3.442 | 3.241 |
| Tax | 845 | 846 | 577 | 642 | 701 | 757 | 718 |
| Net profit | 2.997 | 2.998 | 2.046 | 2.275 | 2.486 | 2.685 | 2.523 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.148 | 8.876 | 15.098 | 13.035 | 13.215 | 15.529 | 16.728 |
| Equity | 3.047 | 6.045 | 8.091 | 6.366 | 6.628 | 7.312 | 7.635 |
| Long-term debt | -662 | -21 | 3.755 | 2.879 | 1.995 | 1.104 | 2.071 |
| Short-term debt | 6.101 | 2.831 | 3.159 | 3.710 | 4.284 | 6.768 | 6.697 |
| Total debt | 6.101 | 2.831 | 6.914 | 6.589 | 6.279 | 7.872 | 8.768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PT Next Gen 2025 ApS | Company | 50.0% | 50.0% | 2025 |
Nicki Rønde Holding ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Thygesen | Management | 0 companies |