| Revenue | DKK 2,1M | -59% |
| EBITDA | DKK -1,7M | -227% |
| Net profit | DKK -1,5M | -281% |
| Total assets | DKK 2,3M | -58% |
| Equity | DKK 554K | -49% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 3.508 | 4.928 | 5.197 | 2.121 |
| Staff expenses | -3.095 | -4.552 | -3.864 | -3.753 |
| EBITDA | 413 | 376 | 1.332 | -1.698 |
| Depreciation & amort. | 136 | -241 | -245 | -211 |
| EBIT | 276 | 135 | 1.088 | -1.909 |
| Net financials | -72 | -83 | -7 | -49 |
| Profit before tax | 205 | 52 | 1.081 | -1.958 |
| Tax | 45 | 12 | 239 | -431 |
| Net profit | 159 | 40 | 842 | -1.527 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 3.839 | 4.354 | 5.617 | 2.345 |
| Equity | 199 | 240 | 1.082 | 554 |
| Long-term debt | 125 | 352 | 263 | 268 |
| Short-term debt | 3.491 | 3.739 | 4.251 | 1.522 |
| Total debt | 3.616 | 4.092 | 4.514 | 1.791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Management | Management | 2019 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
NR Management | Management | 2020 | — | — |
PM Management | Management | 2019 | — | — |
SA Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK KASSESYSTEM A/S | Company | 90.0% | 90.0% | 2021 |
CONSIT GRUPPEN ApS | Company | 66.7% | 66.7% | 2021 |
N8 Holding ApS | Company | 20.0% | 20.0% | 2021 |
Targeted Group ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Iskov | Management | 0 companies |
| Nick Bigler | Chief Executive Officer | 0 companies |
| Nicholas Rautiainan Andreasen | Management | 0 companies |
| Poul Morten Hasager | Management | 0 companies |
| Svend Aage Kjær | Management | 0 companies |
| Per Erland | Chairman | 0 companies |
| Eske Slemming | Board of Directors | 0 companies |
| Christina Nimann Vandling | Board of Directors | 0 companies |
| John Sejer Nielsen | Board of Directors | 0 companies |
| Morten Viggo Skovby | Board of Directors | 0 companies |
| Marianne Grønlund Nørskov | Board of Directors | 0 companies |