| Revenue | DKK -142K | +40% |
| EBITDA | DKK -142K | -40% |
| Net profit | DKK 61,4M | +535% |
| Total assets | DKK 77M | -43% |
| Equity | DKK 76,9M | +394% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -18 | -174 | -121 | -84 | -101 | -142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -174 | -121 | -84 | -101 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -174 | -121 | -84 | -101 | -142 |
| Net financials | -0 | -1 | 2 | 7.041 | -14.861 | 61.822 |
| Profit before tax | -18 | -176 | -119 | 6.957 | -14.962 | 61.680 |
| Tax | -2 | -7 | -26 | 1.531 | -861 | 328 |
| Net profit | -17 | -169 | -93 | 5.427 | -14.101 | 61.352 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 390 | 24.341 | 24.332 | 131.314 | 134.196 | 77.022 |
| Equity | 383 | 24.322 | 24.229 | 29.656 | 15.555 | 76.907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 19 | 103 | 101.659 | 118.641 | 115 |
| Total debt | 7 | 19 | 103 | 101.659 | 118.641 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2019 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AF Management | Management | 2021 | — | — |
OR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kold Sørensen | Management | 0 companies |
| Audun Aasen | Chief Executive Officer | 0 companies |
| Anders Fallem Storvik | Management | 0 companies |
| Ove Rød Henriksen | Chief Executive Officer | 0 companies |
| Kristoffer Holmen | Board of Directors | 0 companies |
| Frank Robert Hanshus | Board of Directors | 0 companies |
| Thomas Johan Jessen | Board of Directors | 0 companies |
| Jan Erik Angelsen | Board of Directors | 0 companies |
| Niklas Gösta Zuckerman | Chairman | 0 companies |
| Liv Malvik | Chairman | 0 companies |
| Michela Charlotta Ingela Westin Sundberg | Board of Directors | 0 companies |
| Merethe Helene Holte | Board of Directors | 0 companies |
| Sigvald Arctander Rist | Chairman | 0 companies |