| Revenue | DKK 124K | -60% |
| EBITDA | DKK -121K | -294% |
| Net profit | DKK -89K | -281% |
| Total assets | DKK 3,8M | -7% |
| Equity | DKK 3,7M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.554 | 2.077 | 49 | 308 | 124 |
| Staff expenses | -800 | -0 | -122 | -245 | -245 |
| EBITDA | 7.754 | 2.077 | -72 | 63 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.754 | 2.077 | -72 | 63 | -121 |
| Net financials | -137 | -54 | -111 | 1 | 7 |
| Profit before tax | 7.617 | 2.023 | -183 | 63 | -114 |
| Tax | 1.677 | 445 | -20 | 14 | -25 |
| Net profit | 5.940 | 1.577 | -163 | 49 | -89 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.357 | 9.155 | 4.059 | 4.051 | 3.776 |
| Equity | 7.347 | 5.924 | 3.762 | 3.811 | 3.722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.010 | 3.231 | 297 | 240 | 55 |
| Total debt | 5.010 | 3.231 | 297 | 240 | 55 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2020 |
| Former (1) | ||
JO Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ove Mogensen | Management | 0 companies |
| Maja Knudsen Mark | Management | 0 companies |
| René Bach Kjær | Board of Directors | 0 companies |
| Lene Bach Kjær | Board of Directors | 0 companies |
| Jens Ole Futtrup | Chairman | 0 companies |