| Revenue | DKK 3,6M | -221% |
| EBITDA | DKK -163K | +3% |
| Net profit | DKK 3,5M | +221% |
| Total assets | DKK 57,5M | +7% |
| Equity | DKK 56,9M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -79 | -188 | -1.555 | -2.932 | 3.556 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -79 | -188 | -128 | -169 | -163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -79 | -188 | -128 | -169 | -163 |
| Net financials | 17.137 | 14.662 | 4.791 | -2.771 | 3.711 |
| Profit before tax | 17.058 | 14.474 | 4.663 | -2.940 | 3.548 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17.058 | 14.474 | 4.663 | -2.940 | 3.548 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 68.100 | 57.958 | 56.462 | 53.657 | 57.479 |
| Equity | 68.062 | 57.870 | 56.313 | 53.373 | 56.921 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 88 | 149 | 284 | 558 |
| Total debt | 38 | 88 | 149 | 284 | 558 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
KM Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2021 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jensen | Chief Executive Officer | 0 companies |
| Kenneth Michael Grunow | Management | 0 companies |
| Henning Heiberg Andersen | Board of Directors | 0 companies |
| Kasper Mule Scott Struve | Board of Directors | 0 companies |
| Jacob Høeg Madsen | Board of Directors | 0 companies |
| Ian Anthony Tokley | Chairman | 0 companies |
| Claus Nielsen | Board of Directors | 0 companies |