| Revenue | DKK -211K | +33% |
| EBITDA | DKK -3,1M | -68% |
| Net profit | DKK -996K | -156% |
| Total assets | DKK 83,1M | +6% |
| Equity | DKK 78,9M | +1% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | -234 | -156 | -158 | -211 |
| Staff expenses | -1.250 | -1.330 | -1.382 | -1.691 | -2.900 |
| EBITDA | -1.599 | -1.564 | -1.538 | -1.849 | -3.111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.599 | -1.564 | -1.538 | -1.849 | -3.111 |
| Net financials | 16.371 | 4.555 | -1.126 | 4.141 | 1.834 |
| Profit before tax | 14.772 | 2.991 | -2.664 | 2.291 | -1.276 |
| Tax | 3.251 | 658 | -586 | 504 | -281 |
| Net profit | 11.521 | 2.333 | -2.078 | 1.787 | -996 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 89.400 | 92.484 | 82.658 | 78.587 | 83.066 |
| Equity | 87.742 | 87.074 | 80.996 | 77.983 | 78.886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.658 | 5.410 | 1.662 | 604 | 4.180 |
| Total debt | 1.658 | 5.410 | 1.662 | 604 | 4.180 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rasmussen | Management | 0 companies |