| Revenue | DKK 1,2M | +8% |
| EBITDA | DKK 651K | -7% |
| Net profit | DKK 567K | -18% |
| Total assets | DKK 34K | -38% |
| Equity | DKK -372K | +60% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -701 | 592 | 2.014 | 1.478 | 1.326 | 1.129 | 1.214 |
| Staff expenses | -0 | -180 | -721 | -279 | -0 | -149 | -308 |
| EBITDA | -701 | -1.147 | -996 | 172 | 1.019 | 700 | 651 |
| Depreciation & amort. | -0 | -0 | -8 | -8 | -8 | -8 | -8 |
| EBIT | -701 | -1.147 | -1.003 | 164 | 1.012 | 692 | 644 |
| Net financials | -17 | -6 | -7 | -10 | 1 | 2 | -49 |
| Profit before tax | -718 | -1.153 | -1.010 | 154 | 1.013 | 694 | 594 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 27 |
| Net profit | -718 | -1.153 | -1.010 | 154 | 1.013 | 694 | 567 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 93 | 305 | 217 | 27 | 32 | 54 | 34 |
| Equity | -678 | -1.831 | -2.801 | -2.646 | -1.634 | -940 | -372 |
| Long-term debt | 0 | 0 | 16 | 0 | 0 | 0 | 0 |
| Short-term debt | 771 | 2.136 | 3.003 | 2.673 | 1.665 | 994 | 406 |
| Total debt | 771 | 2.136 | 3.018 | 2.673 | 1.665 | 994 | 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCALE CAPITAL ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jensen | Chief Executive Officer | 0 companies |
| Kenneth Michael Grunow | Chief Executive Officer | 0 companies |