| Revenue | DKK 2,2M | -52% |
| EBITDA | DKK 2,2M | -52% |
| Net profit | DKK 38K | -98% |
| Total assets | DKK 10,1M | +4% |
| Equity | DKK 2,9M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -336 | -877 | 884 | 3.142 | 4.498 | 2.165 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -336 | -877 | 884 | 3.142 | 4.498 | 2.165 |
| Depreciation & amort. | -203 | -523 | -820 | -1.067 | -1.956 | -2.595 |
| EBIT | -539 | -1.401 | 64 | 2.075 | 2.542 | -430 |
| Net financials | -2.147 | -431 | -451 | -431 | -356 | 335 |
| Profit before tax | -2.686 | -1.831 | -387 | 1.647 | 2.214 | -96 |
| Tax | -400 | -496 | -64 | 345 | 432 | -134 |
| Net profit | -2.285 | -1.335 | -323 | 1.301 | 1.782 | 38 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 5.608 | 5.747 | 6.126 | 7.237 | 9.738 | 10.090 |
| Equity | 1.421 | 86 | -236 | 1.065 | 2.847 | 2.885 |
| Long-term debt | 535 | 997 | 1.078 | 1.121 | 5.726 | 244 |
| Short-term debt | 3.652 | 4.664 | 5.284 | 4.886 | 568 | 6.497 |
| Total debt | 4.187 | 5.661 | 6.362 | 6.007 | 6.294 | 6.741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TA Management | Management | 2019 | — | — |
UH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frandsen Family Tech ApS | Company | 50.0% | 50.0% | 2019 |
Morpheus ApS | Company | 10.0% | 10.0% | 2024 |
Khaboom ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Stendevad | Chief Executive Officer | 0 companies |
| Torben Andersen | Management | 0 companies |
| Ulrik Høyer Obel | Management | 0 companies |
| Jørgen Vilhelm Løvenørn Bardenfleth | Chairman | 0 companies |
| Erik Johannes Kaae | Chairman | 0 companies |
| Morten Boel Sigurdsson | Board of Directors | 0 companies |
| Michael Frandsen | Board of Directors | 0 companies |
| Peter Granild Colsted | Board of Directors | 0 companies |
| Torben Kjær | Board of Directors | 0 companies |