| Revenue | DKK 1,3M | -9% |
| EBITDA | DKK 248K | -35% |
| Net profit | DKK 225K | -13% |
| Total assets | DKK 1,2M | +34% |
| Equity | DKK 381K | -16% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.347 | 2.975 | 1.991 | 2.203 | 1.419 | 1.290 |
| Staff expenses | -992 | -1.565 | -996 | -714 | -1.041 | -1.042 |
| EBITDA | 363 | 437 | 54 | 637 | 378 | 248 |
| Depreciation & amort. | -163 | -170 | -180 | -186 | -49 | -0 |
| EBIT | 199 | 267 | -126 | 451 | 330 | 248 |
| Net financials | -44 | -21 | -4 | -0 | -1 | -10 |
| Profit before tax | 155 | 247 | -130 | 451 | 329 | 238 |
| Tax | 34 | 62 | -0 | 71 | 69 | 13 |
| Net profit | 121 | 185 | -130 | 381 | 260 | 225 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.186 | 1.333 | 666 | 859 | 901 | 1.205 |
| Equity | 161 | 345 | 215 | 596 | 456 | 381 |
| Long-term debt | 0 | 40 | 140 | 0 | 0 | 0 |
| Short-term debt | 1.025 | 947 | 311 | 263 | 446 | 825 |
| Total debt | 1.025 | 987 | 451 | 263 | 446 | 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2019 | — | — |
LP Management | Management | 2019 | — | — |
SB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cola Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Petersen | Management | 0 companies |
| Lars Petersen | Management | 0 companies |
| Steffen Bahr | Management | 0 companies |